2808 Rocella Ct Kissimmee, Florida
5 bed • 5 bath • 15 guests
Monthly Rent
$4,498
Zestimate
$58,835
Annual Revenue
Manual override
- Avg Daily Rate
- $269
- Occupancy
- 60%
$5k
$35k
$70k
$105k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$20,967
Profit
Revenue
$58,835
Operating Expenses
$25,826
Operating Income
$33,009
Net Effective Rent
$53,976
Profit (Cash Flow)
-$20,967
$22,116
Cash Investment
Renos & Furnishing
$22,016
Setup Costs
$100
Total
$22,116
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-94.8%
Payback Period Days
0
Property Overview
Loading...