3 bed • 2 bath • 9 guests
Monthly Rent
$1,651
Zestimate
Median of 25 selected comps
$5k
$25k
$40k
$60k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$45,284
Operating Expenses
$22,642
Operating Income
$22,642
Net Effective Rent
$19,800
Profit (Cash Flow)
$2,842
Renos & Furnishing
$9,856
Setup Costs
$100
Total
$9,956
Revenue Appreciation
3%
Loading...
Cash on Cash Return
28.54%
Payback Period Days
1278
Loading...