27573 Brisk Dr Madison, Alabama
2 bed • 1 bath • 4 guests
Monthly Rent
$29,410
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $161
- Occupancy
- 50%
$0k
$20k
$40k
$65k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$6,301
Profit
Revenue
$29,410
Operating Expenses
$18,911
Operating Income
$10,499
Net Effective Rent
$16,800
Profit (Cash Flow)
-$6,301
$9,500
Cash Investment
Renos & Furnishing
$9,400
Setup Costs
$100
Total
$9,500
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-66.32%
Payback Period Days
0