2 bed • 2 bath • 6 guests
Monthly Rent
$2,854
Zestimate
Median of 25 selected comps
$5k
$55k
$105k
$155k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$61,914
Operating Expenses
$26,550
Operating Income
$35,364
Net Effective Rent
$31,200
Profit (Cash Flow)
$4,164
Renos & Furnishing
$8,000
Setup Costs
$100
Total
$8,100
Revenue Appreciation
3%
Loading...
Cash on Cash Return
51.41%
Payback Period Days
709
Loading...