2727 Lakeview Dr Julian, California
1 bed • 1 bath • 3 guests
Purchase Price
Est. $1,505/mo
$33,967
Annual Revenue
Median of 19 selected comps
- Avg Daily Rate
- $197
- Occupancy
- 47%
$0k
$30k
$55k
$85k
Sign up to see the data on 38 all comparables
Seasonality
Sign up to view the full seasonality chart
$8,952
Profit
Revenue
$33,967
Operating Expenses
$21,662
Operating Income
$12,305
Mortgage & Taxes
$3,353
Profit (Cash Flow)
$8,952
$3,200
Cash Investment
Renos & Furnishing
$3,200
Total
$3,200
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
2.54%
Cap Rate
3.63%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$0
Deductible property tax
$3,353
Estimated gross deduction
$79,688
Your income tax rate
Estimated tax savings
$23,907
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...