2626 Louisiana Ave New Orleans, Louisiana
5 bed • 4 bath • 10 guests
Purchase Price
Est. $1,870/mo
$124,040
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $778
- Occupancy
- 44%
$20k
$110k
$205k
$300k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$52,811
Profit
Revenue
$124,040
Operating Expenses
$42,829
Operating Income
$81,211
Mortgage & Taxes
$28,399
Profit (Cash Flow)
$52,811
$114,110
Cash Investment
Down Payment
$84,200
Renos & Furnishing
$17,280
Closing Costs
$12,630
Total
$114,110
DSCR Ratio
Strong
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
0%
Revenue Appreciation
0%
Loading...
Cash on Cash Return
46.28%
Cap Rate
19.28%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$19,981
Deductible property tax
$4,168
Estimated gross deduction
$123,032
Your income tax rate
Estimated tax savings
$36,910
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.