2625 Scrapbook St Kissimmee, Florida
4 bed • 3 bath • 12 guests
Monthly Rent
$68,315
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $302
- Occupancy
- 62%
$5k
$35k
$65k
$95k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$4,261
Profit
Revenue
$68,315
Operating Expenses
$28,054
Operating Income
$40,261
Net Effective Rent
$36,000
Profit (Cash Flow)
$4,261
$10,850
Cash Investment
Renos & Furnishing
$10,750
Setup Costs
$100
Total
$10,850
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
39.27%
Payback Period Days
929