2625 Scrapbook St Kissimmee, Florida
4 bed • 3 bath • 12 guests
Monthly Rent
$3,181
Zestimate
$68,315
Annual Revenue
Manual override
- Avg Daily Rate
- $299
- Occupancy
- 63%
$5k
$35k
$65k
$95k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$2,089
Profit
Revenue
$68,315
Operating Expenses
$28,054
Operating Income
$40,261
Net Effective Rent
$38,172
Profit (Cash Flow)
$2,089
$15,316
Cash Investment
Renos & Furnishing
$15,216
Setup Costs
$100
Total
$15,316
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
13.63%
Payback Period Days
2676
Property Overview
Loading...