2612 Westwood Ave Nashville, Tennessee
4 bed • 2.5 bath • 12 guests
Monthly Rent
$4,335
Zestimate
$143,083
Annual Revenue
Manual override
- Avg Daily Rate
- $560
- Occupancy
- 70%
$15k
$110k
$205k
$310k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$33,069
Profit
Revenue
$143,083
Operating Expenses
$57,995
Operating Income
$85,089
Net Effective Rent
$52,020
Profit (Cash Flow)
$33,069
$14,556
Cash Investment
Renos & Furnishing
$14,456
Setup Costs
$100
Total
$14,556
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
227.18%
Payback Period Days
160
Property Overview
Loading...