261 Overlook Dr East Stroudsburg, Pennsylvania
2 bed • 2 bath • 6 guests
Purchase Price
Est. $1,284/mo
$283,000
Zestimate
$64,142
Annual Revenue
Median of 6 selected comps
- Avg Daily Rate
- $356
- Occupancy
- 49%
$10k
$50k
$90k
$135k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$15,894
Profit
Revenue
$64,142
Operating Expenses
$28,753
Operating Income
$35,389
Mortgage & Taxes
$19,495
Profit (Cash Flow)
$15,894
$74,054
Cash Investment
Down Payment
$57,800
Renos & Furnishing
$7,584
Closing Costs
$8,670
Total
$74,054
DSCR Ratio
Strong
Get prequalified to make an offer
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
21.46%
Cap Rate
12.24%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$13,716
Deductible property tax
$2,861
Estimated gross deduction
$83,174
Your income tax rate
Estimated tax savings
$24,952
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...