258 Timber Gate Dr Lawrenceville, Georgia
2 bed • 2 bath • 4 guests
$35,812
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $214
- Occupancy
- 46%
$5k
$20k
$40k
$60k
$59,140 | $46,094 | $414 | 39.1% | 3 | 10 | 17 | 3 | 2 | $180 | ✅ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 4.96 (218) | Profile | |
$54,047 | $40,142 | $383 | 38.6% | 3 | 10 | 18 | 3 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (25) | — | |
$52,317 | $32,777 | $247 | 57.9% | 3 | 6 | 9 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.92 (13) | Profile | |
$49,421 | $38,822 | $303 | 44.6% | 3 | 6 | 29 | 3 | 2 | $165 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.93 (110) | Profile | |
$44,200 | $33,652 | $304 | 39.8% | 3 | 8 | 22 | 4 | 2 | $195 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (84) | Profile |
Seasonality
Break-even
$1,841/mo
Avg profit / month
$1,143/mo
Best profit month
Jun $2,584
$35,812
Revenue
Revenue
$35,812
Cleaning
$4,665
Cohost commission
$7,162
Owner payout
$23,985
$0
Cash Investment
Renos & Furnishing
$0
Total
$0