2555 W Logan Blvd Chicago, Illinois
2 bed • 2 bath • 6 guests
Monthly Rent
$61,804
Annual Revenue
Median of 25 comps selected by Morgan, creator of this analysis.
- Avg Daily Rate
- $328
- Occupancy
- 52%
$5k
$45k
$85k
$130k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$1,680
Profit
Revenue
$61,804
Operating Expenses
$26,524
Operating Income
$35,280
Net Effective Rent
$33,600
Profit (Cash Flow)
$1,680
$6,500
Cash Investment
Renos & Furnishing
$6,400
Setup Costs
$100
Total
$6,500
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
25.84%
Payback Period Days
1412