2550 Reynolds Ave Tustin, California
4 bed • 3 bath • 12 guests
Monthly Rent
$6,524
Zestimate
$151,968
Annual Revenue
Manual override
- Avg Daily Rate
- $570
- Occupancy
- 73%
$5k
$145k
$290k
$440k
Sign up to see the data on 39 all comparables
Seasonality
Sign up to view the full seasonality chart
$25,968
Profit
Revenue
$151,968
Operating Expenses
$47,712
Operating Income
$104,256
Net Effective Rent
$78,288
Profit (Cash Flow)
$25,968
$24,108
Cash Investment
Renos & Furnishing
$24,008
Setup Costs
$100
Total
$24,108
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
107.71%
Payback Period Days
338
Property Overview
Loading...