2529 Oneida Loop Kissimmee, Florida
4 bed • 3 bath • 12 guests
Monthly Rent
$2,914
Zestimate
$74,192
Annual Revenue
Median of 1 comp selected by James, creator of this analysis.
- Avg Daily Rate
- $307
- Occupancy
- 66%
$10k
$30k
$50k
$75k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$9,789
Profit
Revenue
$74,192
Operating Expenses
$29,435
Operating Income
$44,757
Net Effective Rent
$34,968
Profit (Cash Flow)
$9,789
$14,428
Cash Investment
Renos & Furnishing
$14,328
Setup Costs
$100
Total
$14,428
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
67.84%
Payback Period Days
537
Property Overview
Loading...