2522 N Halsted St Chicago, Illinois
2 bed • 2 bath • 6 guests
Monthly Rent
$3,761
Zestimate
$96,152
Annual Revenue
Median of 25 comps selected by Morgan, creator of this analysis.
- Avg Daily Rate
- $440
- Occupancy
- 60%
$5k
$45k
$90k
$140k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$16,424
Profit
Revenue
$96,152
Operating Expenses
$34,596
Operating Income
$61,556
Net Effective Rent
$45,132
Profit (Cash Flow)
$16,424
$7,740
Cash Investment
Renos & Furnishing
$7,640
Setup Costs
$100
Total
$7,740
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
212.2%
Payback Period Days
172
Property Overview
Loading...