252 Maple St Secaucus, New Jersey
3 bed • 2 bath • 8 guests
Monthly Rent
$3,661
Zestimate
$79,840
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $448
- Occupancy
- 49%
$10k
$65k
$120k
$180k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$5,878
Profit
Revenue
$79,840
Operating Expenses
$30,762
Operating Income
$49,078
Net Effective Rent
$43,200
Profit (Cash Flow)
$5,878
$25,156
Cash Investment
Renos & Furnishing
$25,056
Setup Costs
$100
Total
$25,156
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
23.36%
Payback Period Days
1562
Property Overview
Loading...