2500 Bransford Ave Nashville, Tennessee
1 bed • 1 bath • 2 guests
$34,046
Annual Revenue
Median of 25 comps selected by bryson, creator of this analysis.
- Avg Daily Rate
- $176
- Occupancy
- 53%
$0k
$25k
$45k
$65k
$66,335 | $43,437 | $244 | 74.6% | 1 | 4 | 35 | 2 | 1 | $60 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.94 (1326) | Profile | |
$48,307 | $27,854 | $219 | 60.6% | 1 | 4 | 25 | 2 | 1 | $80 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.99 (166) | Profile | |
$45,766 | $32,057 | $191 | 65.6% | 1 | 2 | 54 | 1 | 1 | $135 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.97 (181) | Profile | |
$44,160 | $23,676 | $407 | 29.7% | 1 | 6 | 87 | 0 | 1 | $0 | ❌ | ❌ | ❌ | Yes / No | ❌ | ⭐️ 4 (0) | — | |
$40,918 | $27,722 | $157 | 71.6% | 1 | 4 | 18 | 2 | 1 | $65 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.84 (768) | Profile |
Seasonality
Break-even
$1,807/mo
Avg profit / month
$1,030/mo
Best profit month
Oct $2,729
$34,046
Revenue
Revenue
$34,046
Cleaning
$4,524
Cohost commission
$6,809
Owner payout
$22,713
$0
Cash Investment
Renos & Furnishing
$0
Total
$0