2418 Van Buren St Hollywood, Florida
4 bed • 2.5 bath • 12 guests
Monthly Rent
$165,671
Annual Revenue
Manual override
- Avg Daily Rate
- $622
- Occupancy
- 73%
$5k
$65k
$125k
$190k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$60,738
Profit
Revenue
$165,671
Operating Expenses
$50,933
Operating Income
$114,738
Net Effective Rent
$54,000
Profit (Cash Flow)
$60,738
$14,500
Cash Investment
Renos & Furnishing
$14,400
Setup Costs
$100
Total
$14,500
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
418.88%
Payback Period Days
87