240 Northwood Rd Tyrone, Georgia
3 bed • 2 bath • 9 guests
Monthly Rent
$47,410
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $256
- Occupancy
- 51%
$5k
$30k
$55k
$80k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$269
Profit
Revenue
$47,410
Operating Expenses
$23,141
Operating Income
$24,269
Net Effective Rent
$24,000
Profit (Cash Flow)
$269
$11,620
Cash Investment
Renos & Furnishing
$11,520
Setup Costs
$100
Total
$11,620
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
2.31%
Payback Period Days
15787
Property Overview
Loading...