2374 NE 8th Ct Pompano Beach, Florida
4 bed • 3.5 bath • 10 guests
Monthly Rent
$114,051
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $565
- Occupancy
- 55%
$20k
$75k
$130k
$195k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$44,751
Profit
Revenue
$114,051
Operating Expenses
$38,802
Operating Income
$75,249
Net Effective Rent
$120,000
Profit (Cash Flow)
-$44,751
$10,975
Cash Investment
Renos & Furnishing
$10,875
Setup Costs
$100
Total
$10,975
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-407.75%
Payback Period Days
0