236 Gerke Ave Mansfield, Ohio
3 bed • 1 bath • 9 guests
Purchase Price
Est. $360/mo
$34,170
Annual Revenue
Median of 20 selected comps
- Avg Daily Rate
- $176
- Occupancy
- 53%
$5k
$25k
$45k
$65k
Sign up to see the data on 40 all comparables
Seasonality
Sign up to view the full seasonality chart
$11,658
Profit
Revenue
$34,170
Operating Expenses
$21,710
Operating Income
$12,460
Mortgage & Taxes
$802
Profit (Cash Flow)
$11,658
$9,216
Cash Investment
Renos & Furnishing
$9,216
Total
$9,216
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
12.58%
Cap Rate
15.38%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$0
Deductible property tax
$802
Estimated gross deduction
$21,594
Your income tax rate
Estimated tax savings
$6,478
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...