234 E 39th St Houston, Texas

2 bed • 2 bath • 4 guests

$39,851

Median of 25 comps selected by bryson, creator of this analysis.

$5k

$30k

$55k

$80k


Li'l Blue Bungalow - 2bd-2bath - Sunset Heights	$77,744	$42,669	$268	79.5%	2	4	15	2	2	$90	❌	❌	❌	Yes / Yes	❌	⭐️ 4.95 (37)	Profile
Heights Bungalow • Midterm Stay • Crew & Insurance OK -KingSuite -Fencd Backyard	$73,040	$39,908	$328	61%	2	4	10	2	1	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 4.9 (14)	—
Li’l Blue Bungalow • 2bd-2bath • Sunset Heights	$72,918	$40,091	$252	79.2%	2	4	18	2	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (62)	—
Hideway in the Historic Heights	$69,001	$25,180	$277	68.2%	2	8	44	4	2	$150	❌	❌	❌	Yes / Yes	❌	⭐️ 4.57 (7)	Profile
Heights Bungalow Relocation Medical & Insurance	$68,803	$35,682	$309	61.1%	2	4	10	2	1	$50	❌	❌	✅	Yes / Yes	❌	⭐️ 5 (106)	Profile

Seasonality

Break-even

$1,920/mo

Avg profit / month

$1,401/mo

Best profit month

Jul $4,885

$39,851

Cleaning

$4,988

Cohost commission

$7,970

Owner payout

$26,893

Renos & Furnishing

Total