8 bed • 5 bath • 24 guests
Monthly Rent
$3,906
Zestimate
Manual override
$15k
$70k
$120k
$180k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$120,541
Operating Expenses
$41,312
Operating Income
$79,229
Net Effective Rent
$50,400
Profit (Cash Flow)
$28,829
Renos & Furnishing
$1,000
Setup Costs
$100
Total
$1,100
Revenue Appreciation
3%
Loading...
Cash on Cash Return
2,620.81%
Payback Period Days
13
Loading...