4 bed • 2 bath • 8 guests
Purchase Price
Est. $0/mo
Median of 0 comps selected by Kathryn, creator of this analysis.
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$170,076
Operating Expenses
$53,648
Operating Income
$116,428
Mortgage & Taxes
$0
Profit (Cash Flow)
$116,428
Down Payment
$0
Renos & Furnishing
$10,500
Closing Costs
$0
Total
$10,500
DSCR Ratio
Weak
Get prequalified to make an offer
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
1,108.83%
Cap Rate
0%
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$0
Deductible property tax
$0
Estimated gross deduction
$3,150
Your income tax rate
Estimated tax savings
$945
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Loading...