2226 Tularosa Rd Lompoc, California
1 bed • 1 bath • 1 guests
Monthly Rent
$32,264
Annual Revenue
Median of 12 selected comps
- Avg Daily Rate
- $227
- Occupancy
- 39%
$10k
$25k
$45k
$65k
Sign up to see the data on 23 all comparables
Seasonality
Sign up to view the full seasonality chart
-$11,318
Profit
Revenue
$32,263
Operating Expenses
$19,582
Operating Income
$12,682
Net Effective Rent
$24,000
Profit (Cash Flow)
-$11,318
$4,350
Cash Investment
Renos & Furnishing
$4,250
Setup Costs
$100
Total
$4,350
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-260.19%
Payback Period Days
0