2210 Canton St Dallas, Texas
2 bed • 2 bath • 4 guests
$39,623
Annual Revenue
Median of 25 comps selected by bryson, creator of this analysis.
- Avg Daily Rate
- $211
- Occupancy
- 51%
$10k
$35k
$60k
$85k
$85,947 | $29,693 | $400 | 58.9% | 2 | 5 | 35 | 2 | 1 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.92 (24) | Profile | |
$65,195 | $20,556 | $264 | 67.7% | 2 | 5 | 47 | 2 | 2 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 5 (7) | Profile | |
$54,247 | $36,289 | $207 | 71.8% | 2 | 8 | 10 | 4 | 2 | $150 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.56 (86) | Profile | |
$47,244 | $32,490 | $209 | 62% | 2 | 5 | 10 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ✅ | ⭐️ 4.5 (36) | Profile | |
$45,838 | $30,908 | $254 | 49.5% | 2 | 10 | 21 | 5 | 1 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ✅ | ⭐️ 4.98 (42) | Profile |
Seasonality
Break-even
$1,916/mo
Avg profit / month
$1,386/mo
Best profit month
Jun $3,601
$39,623
Revenue
Revenue
$39,623
Cleaning
$4,970
Cohost commission
$7,925
Owner payout
$26,729
$0
Cash Investment
Renos & Furnishing
$0
Total
$0