3 bed • 3 bath • 9 guests
Monthly Rent
$2,300
Zestimate
Manual override
$5k
$85k
$165k
$250k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$77,043
Operating Expenses
$30,105
Operating Income
$46,938
Net Effective Rent
$27,600
Profit (Cash Flow)
$19,338
Renos & Furnishing
$12,600
Setup Costs
$100
Total
$12,700
Revenue Appreciation
3%
Loading...
Cash on Cash Return
152.26%
Payback Period Days
239
Loading...