2200 NE 36th St Fort Lauderdale, Florida
3 bed • 2 bath • 9 guests
Monthly Rent
$4,551
Zestimate
$110,993
Annual Revenue
Median of 2 comps selected by James, creator of this analysis.
- Avg Daily Rate
- $531
- Occupancy
- 57%
$15k
$70k
$125k
$185k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$10,510
Profit
Revenue
$110,993
Operating Expenses
$38,083
Operating Income
$72,910
Net Effective Rent
$62,400
Profit (Cash Flow)
$10,510
$14,500
Cash Investment
Renos & Furnishing
$14,400
Setup Costs
$100
Total
$14,500
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
72.48%
Payback Period Days
503
Property Overview
Loading...