216 Catalpa Pl Pittsburgh, Pennsylvania
4 bed • 3 bath • 8 guests
$47,992
Annual Revenue
Median of 25 comps selected by bryson, creator of this analysis.
- Avg Daily Rate
- $276
- Occupancy
- 48%
$5k
$35k
$60k
$90k
$91,386 | $56,039 | $490 | 51.1% | 4 | 8 | 30 | 4 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.9 (19) | — | |
$87,798 | $23,761 | $416 | 57.8% | 4 | 8 | 30 | 4 | 2 | $200 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (102) | Profile | |
$78,393 | $80,268 | $425 | 50.6% | 4 | 8 | 73 | 5 | 3.5 | $287 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 0 (0) | Profile | |
$71,181 | $53,772 | $378 | 51.5% | 4 | 8 | 32 | 5 | 2 | $199 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.9 (112) | Profile | |
$67,885 | $49,292 | $292 | 63.7% | 3 | 6 | 37 | 3 | 1 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.8 (5) | — |
Seasonality
Break-even
$2,080/mo
Avg profit / month
$1,919/mo
Best profit month
Jul $3,441
$47,992
Revenue
Revenue
$47,992
Cleaning
$5,639
Cohost commission
$9,598
Owner payout
$32,754
$0
Cash Investment
Renos & Furnishing
$0
Total
$0