property-location

215 S Pacific St Oceanside, California

2 bed • 1 bath • 6 guests

$101,081

Annual Revenue

Median of 25 comps selected by Nick, creator of this analysis.

Avg Daily Rate
$460
Occupancy
60%

$10k

$55k

$105k

$155k

OCEAN VIEWS!!!! Penthouse located across the street to beach!!
$152,952
$71,551
$480
87.4%
262022$0❌❌❌Yes / Yes❌⭐️ 4.9 (37)

—

Oceanside Escape Oceanside 700S-102
$150,912
$95,751
$740
55.8%
263732$0❌❌✅Yes / No❌⭐️ 4.6 (19)

—

OCEANSIDE BEACH located by pier and marina! Ocean Views! Walk to Village!
$138,387
$64,195
$486
78%
262322$0❌❌❌Yes / Yes❌⭐️ 5 (66)

—

Stylish Ocean Front Condo - Breathtaking views
$134,743
$82,564
$694
53.2%
245522$200❌❌✅Yes / Yes✅⭐️ 4.96 (85)Profile
15 Feet to the Water - Oceanfront
$132,126
$98,001
$649
55.8%
262632$250❌❌❌Yes / Yes✅⭐️ 4.96 (72)Profile

Seasonality

Break-even

$3,120/mo

Avg profit / month

$5,304/mo

Best profit month

Jul $11,794

$101,081

Revenue

Revenue

$101,081

Cleaning

$9,886

Cohost commission

$20,216

Owner payout

$70,978

$0

Cash Investment

Renos & Furnishing

$0

Total

$0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Products

Compare

Free Tools

Resources

Company

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.