2 bed • 1 bath • 6 guests
Median of 25 comps selected by Nick, creator of this analysis.
$10k
$55k
$105k
$155k
Seasonality
Break-even
$3,120/mo
Avg profit / month
$5,304/mo
Best profit month
Jul $11,794
Revenue
$101,081
Cleaning
$9,886
Cohost commission
$20,216
Owner payout
$70,978
Renos & Furnishing
$0
Total
$0