2141 Haller St San Diego, California
2 bed • 1 bath • 6 guests
Monthly Rent
$3,510
Zestimate
$65,799
Annual Revenue
Median of 25 comps selected by James, creator of this analysis.
- Avg Daily Rate
- $272
- Occupancy
- 66%
$10k
$45k
$75k
$115k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$3,784
Profit
Revenue
$65,799
Operating Expenses
$27,463
Operating Income
$38,336
Net Effective Rent
$42,120
Profit (Cash Flow)
-$3,784
$7,092
Cash Investment
Renos & Furnishing
$6,992
Setup Costs
$100
Total
$7,092
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-53.35%
Payback Period Days
0