214 S Pacific St Oceanside, California

1 bed • 1 bath • 4 guests

$72,000

Median of 25 comps selected by Nick, creator of this analysis.

$5k

$55k

$100k

$150k


The Shining Sea Cottage Beachfront 1BD Private Oceanfront Patio and Firepit	$148,224	$98,503	$528	76.9%	1	4	38	1	1	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 5 (16)	—
Beachfront 1BD Cottage Steps from Beach Firepit	$137,208	$91,011	$475	79.2%	1	4	39	2	1	$175	❌	❌	✅	Yes / Yes	❌	⭐️ 4.9 (84)	Profile
Pacific Villa #1 \| Relaxing Oceanfront Views	$104,113	$54,382	$376	75.9%	1	2	66	2	1	$79	❌	❌	❌	Yes / Yes	❌	⭐️ 4.96 (408)	Profile
Beachfront Cottage 107	$96,145	$57,485	$383	68.8%	1	4	58	1	1	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 5 (29)	—
Beachfront Cottage (106)	$95,891	$53,685	$390	67.4%	1	4	70	1	1	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 4.9 (40)	—

Seasonality

Break-even

$2,550/mo

Avg profit / month

$3,450/mo

Best profit month

Jul $7,759

$72,000

Cleaning

$7,560

Cohost commission

$14,400

Owner payout

$50,040

Renos & Furnishing

Total