2139 Mallard Creek Cir Kissimmee, Florida
5 bed • 2 bath • 15 guests
Monthly Rent
$2,739
Zestimate
$52,419
Annual Revenue
Manual override
- Avg Daily Rate
- $239
- Occupancy
- 60%
$5k
$295k
$590k
$900k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$5,499
Profit
Revenue
$52,419
Operating Expenses
$24,318
Operating Income
$28,101
Net Effective Rent
$33,600
Profit (Cash Flow)
-$5,499
$15,188
Cash Investment
Renos & Furnishing
$15,088
Setup Costs
$100
Total
$15,188
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-36.2%
Payback Period Days
0
Property Overview
Loading...