2125 N 14th Ct Hollywood, Florida
4 bed • 2 bath • 12 guests
Monthly Rent
$5,173
Zestimate
$189,477
Annual Revenue
Manual override
- Avg Daily Rate
- $742
- Occupancy
- 70%
$10k
$70k
$125k
$190k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$54,950
Profit
Revenue
$189,477
Operating Expenses
$56,527
Operating Income
$132,950
Net Effective Rent
$78,000
Profit (Cash Flow)
$54,950
$15,668
Cash Investment
Renos & Furnishing
$15,568
Setup Costs
$100
Total
$15,668
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
350.71%
Payback Period Days
104
Property Overview
Loading...