2115 NE 37th Dr Fort Lauderdale, Florida
2 bed • 2 bath • 6 guests
Monthly Rent
$80,000
Annual Revenue
Manual override
- Avg Daily Rate
- $292
- Occupancy
- 75%
$5k
$45k
$85k
$130k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$29,488
Profit
Revenue
$80,000
Operating Expenses
$18,112
Operating Income
$61,888
Net Effective Rent
$32,400
Profit (Cash Flow)
$29,488
$8,460
Cash Investment
Renos & Furnishing
$8,360
Setup Costs
$100
Total
$8,460
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
348.55%
Payback Period Days
104