3 bed • 3 bath • 9 guests
Monthly Rent
$4,695
Zestimate
Manual override
$25k
$70k
$120k
$170k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$110,241
Operating Expenses
$37,907
Operating Income
$72,334
Net Effective Rent
$56,340
Profit (Cash Flow)
$15,994
Renos & Furnishing
$15,432
Setup Costs
$100
Total
$15,532
Revenue Appreciation
3%
Loading...
Cash on Cash Return
102.97%
Payback Period Days
354
Loading...