4 bed • 2 bath • 12 guests
Monthly Rent
$2,095
Zestimate
Median of 25 selected comps
$20k
$75k
$135k
$195k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$92,200
Operating Expenses
$33,667
Operating Income
$58,533
Net Effective Rent
$22,800
Profit (Cash Flow)
$35,733
Renos & Furnishing
$10,640
Setup Costs
$100
Total
$10,740
Revenue Appreciation
3%
Loading...
Cash on Cash Return
332.7%
Payback Period Days
109
Loading...