3 bed • 2 bath • 6 guests
Monthly Rent
$1,793
Zestimate
Median of 25 selected comps
$10k
$35k
$60k
$85k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$47,003
Operating Expenses
$23,046
Operating Income
$23,957
Net Effective Rent
$28,800
Profit (Cash Flow)
-$4,843
Renos & Furnishing
$10,408
Setup Costs
$100
Total
$10,508
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-46.08%
Payback Period Days
0
Loading...