2007 Alfred Ave St. Louis, Missouri
2 bed • 1 bath • 6 guests
Monthly Rent
$38,760
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $187
- Occupancy
- 57%
$5k
$25k
$50k
$70k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$1,549
Profit
Revenue
$38,760
Operating Expenses
$21,109
Operating Income
$17,651
Net Effective Rent
$19,200
Profit (Cash Flow)
-$1,549
$7,172
Cash Investment
Renos & Furnishing
$7,072
Setup Costs
$100
Total
$7,172
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-21.59%
Payback Period Days
0