2006 Chestnut St Philadelphia, Pennsylvania
2 bed • 2 bath • 6 guests
Monthly Rent
$74,097
Annual Revenue
Median of 25 selected comps
- Avg Daily Rate
- $408
- Occupancy
- 50%
$20k
$50k
$80k
$110k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$34,503
Profit
Revenue
$74,097
Operating Expenses
$7,794
Operating Income
$66,303
Net Effective Rent
$31,800
Profit (Cash Flow)
$34,503
$8,100
Cash Investment
Renos & Furnishing
$8,000
Setup Costs
$100
Total
$8,100
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
425.95%
Payback Period Days
85