3 bed • 2 bath • 6 guests
Monthly Rent
Median of 25 selected comps
C$5k
C$35k
C$60k
C$90k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
C$51,312
Operating Expenses
C$29,062
Operating Income
C$22,250
Net Effective Rent
C$26,388
Profit (Cash Flow)
-C$4,138
Renos & Furnishing
C$12,045
Setup Costs
C$142
Total
C$12,186
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-33.95%
Payback Period Days
0