4 bed • 2.5 bath • 12 guests
Monthly Rent
$5,096
Zestimate
Manual override
$10k
$130k
$245k
$375k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$138,908
Operating Expenses
$44,643
Operating Income
$94,265
Net Effective Rent
$78,000
Profit (Cash Flow)
$16,265
Renos & Furnishing
$14,368
Setup Costs
$100
Total
$14,468
Revenue Appreciation
3%
Loading...
Cash on Cash Return
112.41%
Payback Period Days
324
Loading...