1986 Majorca Dr Kissimmee, Florida
4 bed • 4 bath • 12 guests
Monthly Rent
$2,953
Zestimate
$53,423
Annual Revenue
Manual override
- Avg Daily Rate
- $244
- Occupancy
- 60%
$10k
$50k
$95k
$135k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$6,567
Profit
Revenue
$53,423
Operating Expenses
$24,554
Operating Income
$28,869
Net Effective Rent
$35,436
Profit (Cash Flow)
-$6,567
$16,916
Cash Investment
Renos & Furnishing
$16,816
Setup Costs
$100
Total
$16,916
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-38.82%
Payback Period Days
0
Property Overview
Loading...