1935 Arthur St Hollywood, Florida
4 bed • 2 bath • 12 guests
Monthly Rent
$3,576
Zestimate
$89,640
Annual Revenue
Median of 25 comps selected by James, creator of this analysis.
- Avg Daily Rate
- $488
- Occupancy
- 50%
$5k
$65k
$125k
$190k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$13,025
Profit
Revenue
$89,640
Operating Expenses
$33,065
Operating Income
$56,575
Net Effective Rent
$69,600
Profit (Cash Flow)
-$13,025
$11,180
Cash Investment
Renos & Furnishing
$11,080
Setup Costs
$100
Total
$11,180
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-116.5%
Payback Period Days
0
Property Overview
Loading...