193 Hope St Providence, Rhode Island
3 bed • 3 bath • 8 guests
Monthly Rent
$85,721
Annual Revenue
Median of 25 comps selected by Georgette, creator of this analysis.
- Avg Daily Rate
- $427
- Occupancy
- 55%
$20k
$70k
$120k
$175k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
-$6,423
Profit
Revenue
$85,721
Operating Expenses
$32,144
Operating Income
$53,577
Net Effective Rent
$60,000
Profit (Cash Flow)
-$6,423
$59,252
Cash Investment
Renos & Furnishing
$59,152
Setup Costs
$100
Total
$59,252
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
-10.84%
Payback Period Days
0