1919 Burton Dr Austin, Texas
1 bed • 1 bath • 4 guests
Monthly Rent
$32,870
Annual Revenue
Median of 25 comps selected by Dulce, creator of this analysis.
- Avg Daily Rate
- $149
- Occupancy
- 60%
$5k
$35k
$65k
$100k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
$4,758
Profit
Revenue
$32,870
Operating Expenses
$19,724
Operating Income
$13,146
Net Effective Rent
$8,388
Profit (Cash Flow)
$4,758
$4,350
Cash Investment
Renos & Furnishing
$4,250
Setup Costs
$100
Total
$4,350
Investment Value Over Time
Revenue Appreciation
3%
Loading...
Cash on Cash Return
109.36%
Payback Period Days
333