3 bed • 2 bath • 9 guests
Monthly Rent
$2,958
Zestimate
Manual override
$10k
$45k
$85k
$125k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$81,180
Operating Expenses
$31,077
Operating Income
$50,103
Net Effective Rent
$36,000
Profit (Cash Flow)
$14,103
Renos & Furnishing
$12,048
Setup Costs
$100
Total
$12,148
Revenue Appreciation
3%
Loading...
Cash on Cash Return
116.09%
Payback Period Days
314
Loading...