1909 S Queen St York, Pennsylvania
3 bed • 1.5 bath • 9 guests
Purchase Price
Est. $1,047/mo
$235,600
Zestimate
$55,798
Annual Revenue
Median of 10 selected comps
- Avg Daily Rate
- $305
- Occupancy
- 50%
$15k
$55k
$90k
$130k
Sign up to see the data on 20 all comparables
Seasonality
Sign up to view the full seasonality chart
$26,673
Profit
Revenue
$55,797
Operating Expenses
$26,792
Operating Income
$29,005
Mortgage & Taxes
$2,332
Profit (Cash Flow)
$26,673
$11,936
Cash Investment
Renos & Furnishing
$11,936
Total
$11,936
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
10.47%
Cap Rate
12.31%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$0
Deductible property tax
$2,332
Estimated gross deduction
$58,349
Your income tax rate
Estimated tax savings
$17,505
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.
Property Overview
Loading...