19075 Meredith Ave Euclid, Ohio
6 bed • 4 bath • 12 guests
Purchase Price
Est. $924/mo
$77,040
Annual Revenue
Median of 23 selected comps
- Avg Daily Rate
- $445
- Occupancy
- 47%
$10k
$65k
$120k
$180k
Sign up to see the data on 46 all comparables
Seasonality
Sign up to view the full seasonality chart
$28,378
Profit
Revenue
$77,040
Operating Expenses
$31,784
Operating Income
$45,256
Mortgage & Taxes
$16,877
Profit (Cash Flow)
$28,378
$15,000
Cash Investment
Renos & Furnishing
$15,000
Total
$15,000
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Loading...
Cash on Cash Return
45.17%
Cap Rate
21.76%
STR Tax Calculator (USA)
Rental property owners can deduct depreciation, mortgage interest, and property taxes from their taxable income. See how much this property could save you. Read our tax guide.
If you buy this property, your estimated tax deduction will be...
Deductible mortgage interest
$13,413
Deductible property tax
$2,058
Estimated gross deduction
$66,242
Your income tax rate
Estimated tax savings
$19,873
Maximize the depreciation value on your tax returns. Get a free cost segregation benefit analysis from our engineering partner.
Plan to claim the STR loophole?
To deduct STR losses against W-2 income, the IRS requires you to materially participate. Log your hours so you have proof at tax time.