4 bed • 2.5 bath • 12 guests
Monthly Rent
$2,490
Zestimate
Median of 16 selected comps
$25k
$55k
$85k
$115k
Sign up to see the data on 32 all comparables
Seasonality
Sign up to view the full seasonality chart
Revenue
$67,282
Operating Expenses
$27,811
Operating Income
$39,470
Net Effective Rent
$29,880
Profit (Cash Flow)
$9,590
Renos & Furnishing
$18,584
Setup Costs
$100
Total
$18,684
Revenue Appreciation
3%
Loading...
Cash on Cash Return
51.32%
Payback Period Days
711
Loading...